حاسبة الأرباح والإعلانات

Profit & Ad Calculator

Dar al Beida · Unit Economics · Amazon FBA · Advertising ROI
💰
Your Costs Per Bottle
Drag sliders to match your numbers
Oil + Bottle + Cap Cost (ex-works Morocco) per unit
$3.50
Shipping + Freight + Duties (per unit) landed cost
$1.75
Label + Packaging + FBA Prep (per unit)
$0.60
Amazon Referral Fee % of sale price — grocery = 8%
8%
FBA Fulfillment Fee (per unit) pick, pack, ship
$4.00
FBA Storage (per unit per month) avg across inventory
$0.20
Monthly overhead spread over units sold website, tools, misc
$0.50
📈
Sale Price & Volume
Set your selling price and units per month
Amazon Sale Price (per 1L bottle)
$26.00

🏷️ Market context: Premium Moroccan EVOO on Amazon sells for $18–$38 per liter. Positioning at $24–$32 hits the sweet spot between competitive pricing and premium perception. Avoid going below $20 — it signals low quality in this category.

Units sold per month (target)
100
% of sales from paid ads (ACoS-driven) typically 30–60% for new products
40%
Target ACoS — Amazon PPC Ad Cost of Sale (% of ad revenue)
25%
External ad spend / month (Meta, Google, Influencer)
$300
🧮
Per-Bottle Economics
Where every dollar of your sale price goes
Sale price$26.00
— Cost of goods (oil, bottle, label)–$4.10
— Shipping / freight / duties–$1.75
— Amazon referral fee (8%)–$2.08
— FBA fulfillment fee–$4.00
— FBA storage (per unit)–$0.20
— Overhead allocation–$0.50
— Ad cost per unit (Amazon PPC)–$2.60
Net profit per bottle $10.77
Net Margin Per Bottle
41%
Healthy margin — you have room to invest in ads and growth.
📊
Monthly P&L
At your target volume
Gross Revenue
$2,600
100 units × $26
Total COGS
–$585
Product + ship + label
Amazon Fees (total)
–$628
Referral + FBA + storage
Total Ad Spend
–$560
Amazon PPC + external
Overhead
–$50
Monthly fixed costs
Net Monthly Profit
$777
30% net margin
Monthly Cash Profit
$777
Profitable at 100 units/month. Annual run rate: $9,324
📣
Advertising Budget & Funnel
How much to spend, where, and what to expect
Conservative Launch
Growth Mode
Aggressive Scale
🎯
Amazon Sponsored Products (PPC)Your primary sales driver on launch
$260
📱
Meta (Instagram + Facebook) AdsBrand awareness + retargeting
$200
🔍
Google Shopping + Search AdsIntent-driven, lower funnel
$100
🤝
Influencer / Product SeedingProduct value at cost + shipping
$150
💸
Total Monthly Ad BudgetBased on your ACoS + external settings
$710
👁️
Monthly Ad Impressionsestimated reach across channels
85,000
👆
Estimated Clicks / Visitsavg 1–2% CTR on Amazon, 1% Meta
1,420
🛒
Estimated ConversionsAmazon ~5–8%, Meta ~1–2%
61
💵
Revenue from Ad-Driven Salesat your sale price
$1,040
📉
Blended TACoS (Total ACoS)ad spend ÷ total revenue
27%

⚠️ Weeks 1–4: You have ZERO reviews. Keep PPC budget very low ($5–$10/day). Focus on organic traffic from a well-optimized listing and getting your first 5 reviews via Vine or manual "Request a Review."

📈 After 10 reviews: Amazon's algorithm begins trusting your listing. CTR improves, PPC becomes more efficient. This is when you scale spend.

🏆 After 50 reviews: You should be spending aggressively on Sponsored Brands and retargeting. Your TACoS (Total ACoS) will start dropping as organic ranking improves.

⚖️
Break-Even Analysis
How many bottles you need to sell to cover startup costs
Total startup investment ($)
Result
Break-even units
289 bottles
At your volume
Break-even in
2.9 months
Progress to break-even
✅ Your numbers work — here's the play

At $26/bottle with 100 units/month, you generate $777/month net profit and break even on your $10,000 startup investment in 12.9 months. Your blended ad spend is $710/month — spend $260 on Amazon PPC, $200 on Meta, $100 on Google, and $150 seeding influencers. Once you hit 50+ reviews, TACoS typically drops to 15–20% and profit per unit increases significantly.